Construction of Residential Complex Vremena goda

Project nameConstruction of Residential Complex Vremena goda
Industry classificationBuilding
Basic information about the project
Project essenceOn the territory of the projected area provides landscape design, children's and sports grounds and guest surface Parking. The main product being implemented in the framework of the project will be one- , two - and three-room apartments of economy class. In addition, it is planned to implement non-residential premises for commercial purposes located on the 1st floors of erected apartment houses.
Project capacity22000 sq.m. of residential area
Consumer market descriptionYoung families with children, the elderly, persons with average incomes
Object construction term4.00
Competitive advantageThe proximity of the infrastructure, excellent transport interchange, ecological compatibility of the area
Resource availability for project realizationSubject resources provided
Planned volume of resource consumption (annual)
Planned volume of electricity consumption (annual), MWh1.04
Planned volume of gas consumption (annual), million cubic meters0.00
Planned volume of water consumption (annual), million cubic meters0.65
Degree of project developmentBusiness-plan, documentation were developed, land plot was formed
Financial estimation of the project
Total cost of the project, mln rubles2419.41
Own resources, million rubles380.00
Means of regional (municipal) budget, million rubles0.00
Previously involved means, million rubles0.00
Investment capacity, mln rubles2039.31
Conditions of investor participationDirect investments
Form of investments returnFinancial
Payback period4.00
Basic indicators of investment project economic efficiency
Net present value (NPV)527.31
Simple payback time4.00
Discounted payback period4.75
Internal rate of return (IRR)22.00
Productivity index (PI)1.14
Income per year 1069.94
Social efficiency of investment project
Number of workplaces12
Salary average level (thousand rub per year)288.00
Budgetary efficiency of investment project
Mid-annual tax payments, million rubles236.14
which includes into consolidated budget of the krai, million rubles214.33
General information about the ground area
Address of the areaAnapa city-resort, at the corner of Anapskoe shosse street, 6 and Mirnaya street, 29a
Cadastre account of ground areaRegistered
Cadastre number of area/of quarter23:37:0109002:65 23:37:0109002:56
Declared area (m2)68500.00
Limit size of the area (m2)68500.00
Land categoryLands of inhabited localities
Kind of allowed useHousing estate
Actual useNot used
Availability of buildings, structures, constructionsNo
Permits, town-planning documentationGPZU 2860 of 28.09.12 (Anapskoe shosse, 6); GPZU 1741 from 27.05.13 (Mirnaya street, 29a); GPZU 1860 from 05.06.13 (Mirnaya street, 29b)
Information about proprietor (right holder)
ProprietorState property
Right holder Best Torg
Kind of rightRent
Information about encumbrance and limitation
Kind of encumbrance, limitationNo
Encumbrance area0.00
Electricity supply
Power supply center (name, right-holder)PS 110/35/10/ kW Anapskaya
Power supply center (electrotension class)Another
Power supply center (free power (MWt))0.00
Power supply center (distance(m))1700.00
Nearest connection point (network tension, kV)10.00
Nearest connection point (distance(m))1700.00
Gas pipeline (name, right-holder)Not provided
Gas pipeline (diameter(mm))0.00
Gas pipeline (pressure(MPa))Another
Gas pipeline (carrying capacity(cube. a year))0.00
Gas pipeline (distance(m))0.00
Nearest connection point (diameter(mm))0.00
Nearest connection point (pressure (MPa))Another
Nearest connection point (carrying capacity (cubic meter a year))0.00
Nearest connection point (distance(m))0.00
Water supply source (name, right-holder)The existing water supply system
Water supply source (power (cubic meters a day))0.00
Water supply source (quality of water)Drinking water
Water supply source (distance(m))0.00
Nearest connection point (power (cubic meters a day))0.00
Nearest connection point (diameter(mm))0.00
Nearest connection point (distance(m))1500.00
Sewage system
Type of building (name, right-holder)Local treatment facilities
Type of building (power (cubic meters a day))0.00
Type of building (distance(m))0.00
Nearest point of connection (power (cubic meters a day))0.00
Nearest point of connection (diameter(mm))0.00
Nearest point of connection (distance(m))0.00
Installation of telephones/internet
Central network (distance(m))0.00
Mobile communication (distance(m))0.00
Rated price of the ground area supplying with engineering, mln.rub40.00
Distance to the large settlements and objects of a transport infrastructure
Remoteness fromNameDistance (km)
center of municipal formation Anapa city-resort2.00
nearest settlement Anapa city-resort0.00
Center of federal subject Krasnodar city160.00
highways (regional, federal value) Federal high way M-250.10
highways of local value -0.00
nearest railway station Railway station Anapa6.50
nearest railway Railway lines6.40
airport Anapa airport12.00
seaport seaport Anapa7.00
Additional information about the ground area
Special conditionsSeismicity of 7 points, there are no rocky breed, the water at the depth of 2.5 - 3.0 m
Cost of rent/buy of the ground area, mln. rub291.80
Geographical coordinates of object (dd.dddddd)
Latitude (N)44.89199300
Longitude (E)37.35115700
Data on the project initiator (in case of existence information about the legal/physical person)
Name / Full name Best Torg
Postal addressMoscow city, Zavhorodnie highway 5, case 1
Phone/fax8(861) 210-59-14;
Data about the applicant (executive authority/local government executive authority)
NameAdministration of municipal formation Anapa city-resort
Postal addressKrasnodarsky region, Anapa city-resort, Krimskaya street, 99, 353440
Phone/fax8(86133) 5-26-66
Executive (Full name, work position, phone number)Tsvetkova Ekaterina Valerevna, chief leading specialist of department of economy and investments, phone:(86133)52666